| Revenue | DKK -24K | +16% |
| EBITDA | DKK -24K | -16% |
| Net profit | DKK 138K | -64% |
| Total assets | DKK 3,4M | -1% |
| Equity | DKK 3,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -19 | -17 | -18 | -20 | -20 | -18 | -13 | -12 | -14 | -19 | -20 | -21 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -19 | -17 | -18 | -20 | -20 | -18 | -13 | -12 | -14 | -19 | -20 | -21 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -19 | -17 | -18 | -20 | -20 | -18 | -13 | -12 | -14 | -19 | -20 | -21 | -24 |
| Net financials | 50 | 147 | 81 | 395 | -142 | 241 | 22 | 85 | -85 | 553 | 83 | 221 | 511 | 202 |
| Profit before tax | 28 | 128 | 64 | 377 | -163 | 220 | 4 | 72 | -98 | 539 | 64 | 201 | 491 | 178 |
| Tax | 7 | 32 | 16 | 96 | -36 | 51 | 1 | 16 | -0 | 97 | 14 | 44 | 109 | 40 |
| Net profit | 21 | 96 | 48 | 281 | -127 | 169 | 3 | 56 | -98 | 442 | 50 | 157 | 382 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.355 | 2.427 | 2.413 | 2.722 | 2.476 | 2.612 | 2.556 | 2.571 | 2.421 | 2.947 | 2.850 | 2.964 | 3.385 | 3.359 |
| Equity | 2.207 | 2.254 | 2.255 | 2.486 | 2.309 | 2.427 | 2.379 | 2.382 | 2.230 | 2.616 | 2.610 | 2.709 | 3.032 | 3.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 172 | 159 | 236 | 167 | 185 | 178 | 190 | 191 | 331 | 240 | 255 | 353 | 249 |
| Total debt | 149 | 172 | 159 | 236 | 167 | 185 | 178 | 190 | 191 | 331 | 240 | 255 | 353 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Deputy | Deputy | 1952 | — | — |
AP Management | Management | 1952 | — | — |
EC | Audit | 1952 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1952 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Elias Lauritsen | Deputy | 0 companies |
| Anders Pedersen | Management | 0 companies |
| Ejnar Christensen Grøn | Audit | 0 companies |
| Arne Østergaard Pedersen | Board of Directors | 0 companies |
| Bodil Østergaard Jensen | Board of Directors | 0 companies |
| Gitte Bayer | Board of Directors | 0 companies |
| Ella Østergaard Pedersen | Board of Directors | 0 companies |