| Revenue | DKK 390,2M | -46% |
| EBITDA | DKK -13,9M | -133% |
| Net profit | DKK -11,4M | -135% |
| Total assets | DKK 160,9M | -53% |
| Equity | DKK 31,4M | -86% |
| Employees | 855 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 637.815 | 673.191 | 629.755 | 729.918 | 708.598 | 737.786 | 726.273 | 390.243 |
| Staff expenses | -321.498 | -339.328 | -316.119 | -369.666 | -365.848 | -382.414 | -378.191 | -250.301 |
| EBITDA | 37.916 | 41.085 | 40.389 | 43.944 | 44.226 | 38.863 | 41.803 | -13.930 |
| Depreciation & amort. | -1.353 | -618 | -446 | -698 | -1.180 | -1.369 | -1.461 | -1.102 |
| EBIT | 36.563 | 40.467 | 39.944 | 43.246 | 43.046 | 37.494 | 40.342 | -15.032 |
| Net financials | 170 | 415 | 281 | 310 | 784 | 919 | 1.401 | 65 |
| Profit before tax | 36.733 | 40.882 | 40.225 | 43.556 | 43.830 | 38.413 | 41.743 | -14.967 |
| Tax | 9.211 | 10.043 | 9.563 | 9.553 | 9.663 | 8.476 | 9.202 | -3.556 |
| Net profit | 27.521 | 30.839 | 30.662 | 34.003 | 34.167 | 29.937 | 32.542 | -11.411 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 168.994 | 218.813 | 251.819 | 276.803 | 305.011 | 320.602 | 339.611 | 160.934 |
| Equity | 90.694 | 111.533 | 132.195 | 156.198 | 180.365 | 200.302 | 222.844 | 31.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.726 | 0 |
| Short-term debt | 78.300 | 107.280 | 119.624 | 120.604 | 124.646 | 120.300 | 113.041 | 129.501 |
| Total debt | 78.300 | 107.280 | 119.624 | 120.604 | 124.646 | 120.300 | 116.767 | 129.501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 1999 | — | — |
PE Management | Management | 1972 | — | — |
ZB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMPASS GROUP DANMARK A/S | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Søndergaard Hammerich | Management | 0 companies |
| Poul Erik Wittenborg | Management | 0 companies |
| Zanne Burø | Management | 0 companies |
| Poul Taimitarha | Chairman | 0 companies |
| Andreas Berggren | Chairman | 0 companies |
| Lars Frederik Christensen | Board of Directors | 0 companies |
| Kirsten Andersen | Board of Directors | 0 companies |
| Agnes Marie Wittenborg | Board of Directors | 0 companies |
| Mika Johannes Pyyskänen | Board of Directors | 0 companies |
| Matti Kivekäs | Board of Directors | 0 companies |
| Niels Michael Andersen | Board of Directors | 0 companies |
| Bo Ingemar Hansson | Board of Directors | 0 companies |
| Eva Inge Wittenborg | Board of Directors | 0 companies |
| Jan Bendix | Board of Directors | 0 companies |
| Maximilian Bjarne Christian Oker-Blom | Board of Directors | 0 companies |
| Teija Marjut Andersen | Chairman | 0 companies |
| Kathinka Friis-Møller | Chairman | 0 companies |
| Kari Seppo Koivussaari | Board of Directors | 0 companies |
| Freddy Mikael Claesson | Board of Directors | 0 companies |
| Iris Helena Karjula | Chairman | 0 companies |
| Grethe Lysholm | Board of Directors | 0 companies |
| Jori Heikki Keckman | Chairman | 0 companies |
| Poul Madsen | Board of Directors | 0 companies |
| Laura Elina Tarkka | Board of Directors | 0 companies |
| Hans Olof Danielsson | Board of Directors | 0 companies |
| Lars Bo Ive | Board of Directors | 0 companies |