| Revenue | DKK -466K | +7% |
| EBITDA | DKK -1,4M | -103% |
| Net profit | DKK -1,3M | -150% |
| Total assets | DKK 3,7M | -25% |
| Equity | DKK 3,5M | -28% |
| Employees | 2 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | -438 | -466 |
| Staff expenses | -231 | -892 |
| EBITDA | -668 | -1.358 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -668 | -1.358 |
| Net financials | 21 | 70 |
| Profit before tax | -647 | -1.288 |
| Tax | -111 | 50 |
| Net profit | -536 | -1.338 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 4.913 | 3.701 |
| Equity | 4.864 | 3.526 |
| Long-term debt | 0 | 0 |
| Short-term debt | 49 | 175 |
| Total debt | 49 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ION Holding ApS | Company | 33.3% | 33.3% | 2024 |
TORQUE ApS | Company | 25.0% | 33.3% | 2024 |
1768 HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
POWERCON HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
Jeppe Fastrup Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Smedegaard | Management | 0 companies |
| Kim Brøndum Larsen | Board of Directors | 0 companies |
| Louis Billesø Danielsen | Chairman | 0 companies |
| Christina Smedegaard | Board of Directors | 0 companies |
| René Eghammer | Board of Directors | 0 companies |
| Søren Grønborg Thorsen | Board of Directors | 0 companies |
| Christian Ree | Board of Directors | 0 companies |
| Anne Mette Billesø Laursen | Board of Directors | 0 companies |