| Revenue | DKK 1,2M | -11% |
| EBITDA | DKK -1,9M | -246% |
| Net profit | DKK -2,7M | -302% |
| Total assets | DKK 26,5M | +271% |
| Equity | DKK 25,2M | +1744% |
| Employees | 20 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | 1.329 | 1.186 |
| Staff expenses | -0 | -3.125 |
| EBITDA | 1.329 | -1.939 |
| Depreciation & amort. | -0 | -12 |
| EBIT | 1.329 | -1.951 |
| Net financials | -2 | 13 |
| Profit before tax | 1.327 | -1.938 |
| Tax | -0 | 737 |
| Net profit | 1.327 | -2.675 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 7.146 | 26.499 |
| Equity | 1.367 | 25.200 |
| Long-term debt | 0 | 0 |
| Short-term debt | 5.779 | 562 |
| Total debt | 5.779 | 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2023 | — | — |
SZ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zamany Holding ApS | Company | 33.3% | 33.3% | 2024 |
Saccoccio Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Danmarks Eksport- og Investeringsfond | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mattia Saccoccio | Management | 0 companies |
| Suzanne Zamany Andersen | Chief Executive Officer | 0 companies |
| Lasse Truels Köhler | Board of Directors | 0 companies |
| Lisen Oliw | Board of Directors | 0 companies |
| Jasenko Hadzic | Board of Directors | 0 companies |
| Marie-Christine Jansby | Chairman | 0 companies |