| Revenue | DKK -17K | -135% |
| EBITDA | DKK -41K | -283% |
| Net profit | DKK -41K | -68% |
| Total assets | DKK 3K | -32% |
| Equity | DKK -1,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 54 | 25 | -21 | 33 | 36 | 58 | 46 | 48 | -17 |
| Staff expenses | -30 | -22 | -22 | -24 | -24 | -24 | -24 | -22 | -26 | -24 |
| EBITDA | 38 | 32 | 3 | -45 | 9 | 12 | 34 | 24 | 22 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 32 | 3 | -45 | 9 | 12 | 34 | 24 | 22 | -41 |
| Net financials | -2 | -1 | -2 | -7 | -5 | -5 | -12 | -51 | -46 | 0 |
| Profit before tax | 36 | 31 | 1 | -53 | 4 | 7 | 23 | -27 | -24 | -41 |
| Tax | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 36 | 28 | 1 | -53 | 4 | 7 | 23 | -27 | -24 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 15 | 26 | 13 | 13 | 13 | 14 | 9 | 5 | 3 |
| Equity | -1.080 | -1.052 | -1.051 | -1.104 | -1.100 | -1.093 | -1.071 | -1.098 | -1.122 | -1.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.090 | 1.066 | 1.078 | 1.117 | 1.113 | 1.107 | 1.084 | 1.107 | 1.127 | 1.166 |
| Total debt | 1.090 | 1.066 | 1.078 | 1.117 | 1.113 | 1.107 | 1.084 | 1.107 | 1.127 | 1.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — | |
EN Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1962 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1970 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Ejlif Nielsen og Tommy Larsen | Audit | 0 companies |
| Ejlif Nielsen | Audit | 0 companies |
| Ernestine Adele Kerstens | Board of Directors | 0 companies |
| Leo Goos Bahnson | Board of Directors | 0 companies |
| Birgit Kerstens | Chairman | 0 companies |
| Svend Sofus Heinrich Kerstens | Board of Directors | 0 companies |