| Revenue | DKK 1,1M | +35% |
| EBITDA | DKK 376K | +1114% |
| Net profit | DKK 261K | +241% |
| Total assets | DKK 1,1M | +13% |
| Equity | DKK -68K | +79% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.374 | 4.364 | 4.449 | 4.390 | 4.390 | 4.293 | 4.466 | 4.275 | 4.564 | 4.348 | 4.176 | 790 | 1.064 |
| Staff expenses | -593 | -631 | -654 | -663 | -686 | -720 | -731 | -780 | -801 | -797 | -717 | -827 | -688 |
| EBITDA | 110 | 9 | 66 | 84 | 199 | 139 | 58 | -11 | 160 | 103 | 27 | -37 | 376 |
| Depreciation & amort. | -63 | -23 | -23 | -20 | -18 | -18 | -18 | -18 | -55 | -55 | -18 | -19 | -19 |
| EBIT | 47 | -14 | 43 | 63 | 180 | 121 | 39 | -29 | 106 | 48 | 9 | -56 | 357 |
| Net financials | -89 | -82 | -88 | -84 | -71 | -67 | -60 | -65 | -66 | -64 | -80 | -115 | -94 |
| Profit before tax | -41 | -96 | -45 | -20 | 109 | 54 | -21 | -94 | 39 | -16 | -71 | -170 | 263 |
| Tax | -17 | -12 | -0 | -0 | -0 | 9 | -3 | -19 | 6 | 1 | -0 | 15 | 2 |
| Net profit | 52 | 30 | -95 | -20 | 109 | 45 | -18 | -75 | 33 | -17 | -71 | -186 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.164 | 1.203 | 1.168 | 1.002 | 1.014 | 1.031 | 1.033 | 945 | 1.051 | 990 | 1.132 | 1.013 | 1.144 |
| Equity | -63 | -35 | -130 | -150 | -41 | 4 | -14 | -89 | -56 | -73 | -144 | -330 | -68 |
| Long-term debt | 680 | 636 | 609 | 583 | 550 | 512 | 471 | 428 | 383 | 335 | 281 | 601 | 579 |
| Short-term debt | 547 | 602 | 689 | 569 | 506 | 515 | 576 | 606 | 724 | 728 | 995 | 741 | 634 |
| Total debt | 1.227 | 1.238 | 1.298 | 1.152 | 1.055 | 1.027 | 1.046 | 1.034 | 1.107 | 1.063 | 1.276 | 1.342 | 1.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Deputy | Deputy | 2017 | — | — |
CS Deputy | Deputy | 2018 | — | — |
DF Deputy | Deputy | 2023 | — | — |
AC | Deputy | 1908 | — | — |
BS Unofficial title | Unofficial title | 1908 | — | — |
JC | Deputy | 2001 | — | — |
BH Unofficial title | Unofficial title | 2000 | — | — |
JI Unofficial title | Unofficial title | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1908 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1908 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1908 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Birger Bo Johansen | Deputy | 0 companies |
| Connell Skov Lindberg | Deputy | 0 companies |
| Dennis Folkersen Hansen | Deputy | 0 companies |
| Alfred Christen Christensen | Deputy | 0 companies |
| Birgitt Siff Skov | Unofficial title | 0 companies |
| Jørgen Christian Jørgensen | Deputy | 0 companies |
| Bodil Hvirring Jensen | Unofficial title | 0 companies |
| Jannie Iversen | Unofficial title | 0 companies |
| Ingolf Jensen | Board of Directors | 0 companies |
| Grethe Benthin Knudsen | Board of Directors | 0 companies |
| Jens Lassen | Board of Directors | 0 companies |
| Lars Stuhr Iversen | Board of Directors | 0 companies |
| Bo Agerskov | Board of Directors | 0 companies |
| Peder Nielsen | Deputy Chairman | 0 companies |
| Henrik Kjær | Board of Directors | 0 companies |
| Aksel Leck Larsen | Board of Directors | 0 companies |
| Jón Jónsson | Board of Directors | 0 companies |
| Ebba Bülow Lawaetz | Board of Directors | 0 companies |
| Edel Grethe Frost | Board of Directors | 0 companies |
| Ole Preben Christensen | Chairman | 0 companies |
| Jon Krüger | Board of Directors | 0 companies |
| Jesper Mølgård | Board of Directors | 0 companies |
| Egon Lægaard Jensen | Chairman | 0 companies |
| Ywonne Albrechtsen | Chairman | 0 companies |
| Stig Frisch Simonsen | Deputy Chairman | 0 companies |
| Marianne Ottesen | Board of Directors | 0 companies |
| Kirsten Rahbek Jensen | Board of Directors | 0 companies |
| Kirsten Ilsøe Hansen | Board of Directors | 0 companies |
| Gunvor Ilse Schjelde | Board of Directors | 0 companies |
| Knud Broch Pedersen | Chairman | 0 companies |
| Eva Marie Andersen | Board of Directors | 0 companies |
| Henning Staunstrup Pedersen | Board of Directors | 0 companies |
| Bjarne Nielsen | Board of Directors | 0 companies |