| Revenue | DKK 2,2M | -2937% |
| EBITDA | DKK 123K | +259% |
| Net profit | DKK -5,3M | -106% |
| Total assets | DKK 169,7M | +5% |
| Equity | DKK 7,1M | +380% |
| Employees | 2 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -77 | 2.185 |
| Staff expenses | -0 | -0 |
| EBITDA | -77 | 123 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -77 | 123 |
| Net financials | -3.037 | -8.913 |
| Profit before tax | -3.114 | -8.790 |
| Tax | -555 | -3.520 |
| Net profit | -2.559 | -5.270 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 161.018 | 169.742 |
| Equity | -2.519 | 7.065 |
| Long-term debt | 153.403 | 162.426 |
| Short-term debt | 10.134 | 251 |
| Total debt | 163.538 | 162.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nygaard Berg | Chief Executive Officer | 0 companies |
| Camilla Obling | Chief Executive Officer | 0 companies |
| Søren Holm Jensen | Management | 0 companies |
| Markus Jouni Kalervo Kalalahti | Chairman | 0 companies |
| Martin Henrik Wagner | Board of Directors | 0 companies |
| Anna Karoliina Allenius | Board of Directors | 0 companies |
| Stig Robert Majanen | Board of Directors | 0 companies |
| Antti Jani Petteri Varis | Board of Directors | 0 companies |