| Revenue | DKK -225K | -43% |
| EBITDA | DKK -5,2M | -46% |
| Net profit | DKK -5,6M | -56% |
| Total assets | DKK 20,1M | +1218% |
| Equity | DKK 16,4M | +3538% |
| Employees | 9 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | -393 | -225 |
| Staff expenses | -3.188 | -5.011 |
| EBITDA | -3.582 | -5.236 |
| Depreciation & amort. | -9 | -173 |
| EBIT | -3.591 | -5.409 |
| Net financials | 1 | -205 |
| Profit before tax | -3.590 | -5.614 |
| Tax | -0 | -0 |
| Net profit | -3.590 | -5.614 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 1.525 | 20.102 |
| Equity | 450 | 16.371 |
| Long-term debt | 0 | 3.055 |
| Short-term debt | 1.075 | 676 |
| Total debt | 1.075 | 3.731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAAL Industries ApS | Company | 25.0% | 25.0% | 2025 |
Ferm Swan Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 15.0% | 15.0% | 2025 | |
WHITE LABS - COPENHAGEN ApS | Company | 10.0% | 10.0% | 2025 |
Hakoah New Ventures ApS | Company | 5.0% | 5.0% | 2025 |
Future5 ApS | Company | 10.0% | 10.0% | 2023 |
8299 A/S | Company | 10.0% | 10.0% | 2023 |
JACOB LEE ØRNSTRAND HOLDING A/S | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Prahl Jørgensen | Management | 0 companies |
| Jacob Nelson Lee Ørnstrand | Board of Directors | 0 companies |
| Kasper Hulthin Rasmussen | Chairman | 0 companies |
| Nicolai Buhl Andersen | Board of Directors | 0 companies |
| Mark Emil Tholstrup Hermansen | Board of Directors | 0 companies |