| Revenue | DKK -10K | -6% |
| EBITDA | DKK -10K | +6% |
| Net profit | DKK 550K | +127% |
| Total assets | DKK 26,6M | +0% |
| Equity | DKK 25,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | -15 | -1 | -1 | -1 | -9 | -10 | -11 | -11 | -11 | -15 | -12 | -11 | -10 |
| Staff expenses | -18 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 19 | -1 | -1 | -12 | -9 | -10 | -11 | -11 | -11 | -15 | -12 | -11 | -10 |
| Depreciation & amort. | -41 | -32 | -10 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -13 | -11 | -5 | -12 | -9 | -10 | -11 | -11 | -11 | -15 | -12 | -11 | -10 |
| Net financials | -351 | 840 | 62 | -837 | -230 | -538 | -696 | -566 | 1.666 | -394 | -271 | -743 | -1.929 | 874 |
| Profit before tax | -350 | 936 | 51 | -810 | -241 | -548 | -707 | -577 | 1.655 | -405 | -286 | -755 | -1.940 | 864 |
| Tax | 106 | 11 | 5 | 16 | 15 | 8 | -17 | 8 | 5 | 33 | -0 | 96 | 105 | 313 |
| Net profit | -456 | 925 | 46 | -826 | -256 | -556 | -690 | -586 | 1.649 | -438 | -286 | -851 | -2.044 | 550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.297 | 34.261 | 34.343 | 33.546 | 32.855 | 32.316 | 31.662 | 31.145 | 29.318 | 28.888 | 28.077 | 27.830 | 26.702 | 26.609 |
| Equity | 33.822 | 32.704 | 32.652 | 31.826 | 31.470 | 30.812 | 30.019 | 29.328 | 28.424 | 27.876 | 27.476 | 27.049 | 24.887 | 25.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.475 | -1.557 | 1.685 | 1.733 | 1.383 | 1.504 | 1.642 | 1.817 | 894 | 1.012 | 601 | 781 | 1.815 | 1.294 |
| Total debt | 1.475 | -1.557 | 1.685 | 1.733 | 1.383 | 1.504 | 1.642 | 1.817 | 894 | 1.012 | 601 | 781 | 1.815 | 1.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 1962 | — | — |
PB Management | Management | 1962 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 1962 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Katrine Christensen Bisgaard | Management | 0 companies |
| Poul Bisgaard | Management | 0 companies |
| Poul Bisgaard Ahrenfeldt | Board of Directors | 0 companies |
| Anders Herlev Ahrenfeldt | Board of Directors | 0 companies |
| Andreas Sørensen Bisgaard | Board of Directors | 0 companies |
| Lars Nygaard Bønding | Board of Directors | 0 companies |
| Conni Bisgaard Kristiansen | Board of Directors | 0 companies |
| Sven Aage Pedersen | Board of Directors | 0 companies |