| Revenue | DKK -1,1M | -80% |
| EBITDA | DKK -1,8M | +83% |
| Net profit | DKK -1,5M | +80% |
| Total assets | DKK 930K | -91% |
| Equity | DKK -184K | -102% |
| Employees | 3 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -4.618 | -5.297 | -1.085 |
| Staff expenses | -1.195 | -5.222 | -666 |
| EBITDA | -5.813 | -10.519 | -1.751 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -5.813 | -10.519 | -1.751 |
| Net financials | 20 | 382 | -17 |
| Profit before tax | -5.794 | -10.137 | -1.768 |
| Tax | -0 | -2.970 | -317 |
| Net profit | -5.794 | -7.167 | -1.451 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 16.808 | 10.491 | 930 |
| Equity | 16.619 | 9.452 | -184 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 189 | 1.039 | 1.114 |
| Total debt | 189 | 1.039 | 1.114 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JM Management | Management | 2023 |
MF Management | Management | 2023 |
JJ Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Maarten van den Brink | Management | 0 companies |
| Michael Fooken Jensen | Management | 0 companies |
| Jonas Jacobsen | Management | 0 companies |
| Iris Verga | Board of Directors | 0 companies |
| Carlo Appennini | Chairman | 0 companies |
| Viola Verga | Board of Directors | 0 companies |