| Revenue | DKK 3,2M | +47% |
| EBITDA | DKK 1,4M | +433% |
| Net profit | DKK 589K | +244% |
| Total assets | DKK 38,9M | +8% |
| Equity | DKK 15,9M | +4% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.857 | -1.460 | -3.999 | -632 | 2.161 | 1.773 | 1.521 | 1.945 | 1.789 | 4.436 | 1.328 | -803 | 2.202 | 3.241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.159 | -4.613 |
| EBITDA | 2.312 | -192 | -2.189 | 802 | 1.047 | 728 | 478 | 1.083 | -231 | 3.503 | 1.257 | 274 | 259 | 1.379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.312 | -192 | -2.189 | 802 | 1.047 | 728 | 478 | 1.083 | -231 | 3.503 | 1.257 | 274 | 259 | 1.379 |
| Net financials | -736 | -525 | -501 | -378 | -382 | -495 | -179 | -205 | -139 | -98 | -98 | -150 | -789 | -624 |
| Profit before tax | 1.576 | 333 | -1.688 | 1.180 | 665 | 233 | 299 | 878 | -370 | 3.405 | 1.159 | 124 | -530 | 755 |
| Tax | 267 | 107 | -398 | 301 | 147 | 50 | 67 | 209 | 66 | 750 | 259 | 15 | -121 | 166 |
| Net profit | 1.309 | 226 | -1.290 | 879 | 518 | 182 | 232 | 669 | -436 | 2.656 | 900 | 109 | -409 | 589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.724 | 24.701 | 26.285 | 29.358 | 31.780 | 29.084 | 29.184 | 26.828 | 23.948 | 22.096 | 26.053 | 30.858 | 35.926 | 38.944 |
| Equity | 8.285 | 8.060 | 9.350 | 8.471 | 11.424 | 11.607 | 11.838 | 12.507 | 12.072 | 14.727 | 15.627 | 15.736 | 15.326 | 15.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.201 | 16.499 | 16.263 | 20.517 | 19.061 | 16.004 | 15.720 | 12.467 | 10.332 | 5.806 | 8.836 | 13.527 | 19.021 | 21.215 |
| Total debt | 16.201 | 16.499 | 16.263 | 20.517 | 19.061 | 16.004 | 15.720 | 12.467 | 10.332 | 5.806 | 8.836 | 13.527 | 19.021 | 21.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
Rr | Audit | 1975 | — | — |
VJ Management | Management | 1975 | — | — |
| Audit | 1975 | — | — | |
CR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CJK HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rahbæk | Chief Executive Officer | 0 companies |
| Reg. revisor Adolf Larsen | Audit | 0 companies |
| Vagner Jørgensen | Management | 0 companies |
| Reg. revisor Erik Juel-Nielsen | Audit | 0 companies |
| Christian Ravn Jørgensen | Management | 0 companies |
| Thorsten Nedergaard Vammen | Board of Directors | 0 companies |
| Kurt Malmbak Kjeldsen | Chairman | 0 companies |
| Linda Rauff | Board of Directors | 0 companies |
| Peter Jessen | Board of Directors | 0 companies |
| Jesper Juul Sørensen | Board of Directors | 0 companies |
| Niels Sabroe Alsted | Chairman | 0 companies |
| Lars Buhl | Chairman | 0 companies |
| Bent Larsen | Board of Directors | 0 companies |