| Revenue | DKK 102K | -41% |
| EBITDA | DKK -1,1M | -15% |
| Net profit | DKK 1,8M | +144% |
| Total assets | DKK 72,9M | +2% |
| Equity | DKK 72,5M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 326 | 201 | 292 | 172 | 102 |
| Staff expenses | -928 | -929 | -1.044 | -1.086 | -1.156 |
| EBITDA | -172 | -728 | -3.909 | -914 | -1.054 |
| Depreciation & amort. | 215 | -161 | -162 | -160 | -159 |
| EBIT | -387 | -889 | -4.071 | -1.074 | -1.213 |
| Net financials | 4.907 | -7.083 | 2.298 | 1.880 | 3.061 |
| Profit before tax | 4.520 | -7.972 | -1.773 | 806 | 1.848 |
| Tax | 995 | 29 | 31 | 59 | 24 |
| Net profit | 3.525 | -8.000 | -1.804 | 747 | 1.824 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 90.475 | 82.320 | 77.143 | 71.177 | 72.937 |
| Equity | 89.939 | 81.882 | 76.578 | 70.724 | 72.481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 536 | 438 | 565 | 452 | 456 |
| Total debt | 536 | 438 | 565 | 452 | 456 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JT Management | Management | 1967 – 1991 |
HK Management | Management | 1967 – 1991 |
KE Chief Executive Officer | Chief Executive Officer | 1998 – 2011 |
HT Management | Management | 1967 – 1995 |
KT Chief Executive Officer | Chief Executive Officer | 1998 – 1998 |
TZ Management | Management | 1967 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2011 | |
| Former (3) | ||
| Board of Directors | 1967 – 1996 | |
| Chairman | 1998 – 1998 | |
| Board of Directors | 1967 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Thomsen | Management | 0 companies |
| Hans-Jørgen Kühlwein Kristiansen | Management | 0 companies |
| Kjeld Ejstrup Anderson | Chief Executive Officer | 0 companies |
| Hilma Thomsen | Management | 0 companies |
| Kaj Taidal | Chief Executive Officer | 0 companies |
| Tage Zacho-Rasmussen | Management | 0 companies |
| Niels Erik Westen-Jensen | Board of Directors | 0 companies |
| Mogens Lund Nielsen | Board of Directors | 0 companies |
| Erling Gregersen | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Chairman | 0 companies |
| Henning Bjerregaard Pedersen | Board of Directors | 0 companies |