| Revenue | DKK -56K | +25% |
| EBITDA | DKK -107K | -16% |
| Net profit | DKK -1,2M | -550% |
| Total assets | DKK 2,7M | -36% |
| Equity | DKK 2,5M | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -38 | -46 | -49 | -55 | -42 | -34 | -53 | -71 | -41 | -34 | -40 | -44 | -56 |
| Staff expenses | -0 | -0 | -60 | -0 | -0 | -0 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -51 |
| EBITDA | -34 | -38 | -106 | -49 | -55 | -42 | -82 | -101 | -119 | -89 | -82 | -88 | -92 | -107 |
| Depreciation & amort. | 8 | -8 | -6 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -46 | -112 | -53 | -58 | -42 | -82 | -101 | -119 | -89 | -82 | -88 | -92 | -107 |
| Net financials | 248 | 136 | 304 | 159 | -65 | 203 | -28 | 65 | 172 | 509 | 96 | 814 | 424 | -1.047 |
| Profit before tax | 206 | 91 | 193 | 107 | -124 | 161 | -110 | -35 | 53 | 421 | 14 | 725 | 332 | -1.154 |
| Tax | 16 | 23 | 47 | 25 | -1 | 10 | -24 | -8 | 12 | 92 | 4 | 160 | 75 | -0 |
| Net profit | 190 | 68 | 145 | 81 | -123 | 150 | -86 | -28 | 41 | 328 | 10 | 566 | 257 | -1.154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.557 | 2.724 | 2.855 | 2.886 | 2.660 | 2.812 | 2.729 | 2.694 | 2.747 | 3.160 | 3.128 | 3.788 | 4.155 | 2.678 |
| Equity | 2.546 | 2.614 | 2.735 | 2.816 | 2.643 | 2.794 | 2.708 | 2.680 | 2.721 | 3.050 | 3.060 | 3.626 | 3.882 | 2.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 0 |
| Short-term debt | 11 | 109 | 118 | 69 | 16 | 18 | 21 | 14 | 25 | 110 | 68 | 162 | 210 | 150 |
| Total debt | 11 | 109 | 118 | 69 | 16 | 18 | 21 | 14 | 25 | 110 | 68 | 162 | 273 | 150 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1952 | — | — | |
| Board of Directors | 1952 | — | — | |
| Board of Directors | 1952 | — | — | |
| Board of Directors | 1952 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Flemming Troelsen | Chairman | 0 companies |
| Elsebeth Troelsen | Board of Directors | 0 companies |
| Ole Kynne Frandsen | Board of Directors | 0 companies |
| Peder Emil Jensen | Board of Directors | 0 companies |