| Revenue | DKK 10,2M | -4% |
| EBITDA | DKK 6M | -2% |
| Net profit | DKK 2,2M | -1% |
| Total assets | DKK 23,9M | +0% |
| Equity | DKK 11,2M | +7% |
| Employees | 10 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 9.683 | 10.629 | 10.173 |
| Staff expenses | -3.196 | -4.526 | -4.200 |
| EBITDA | 6.487 | 6.103 | 5.973 |
| Depreciation & amort. | -2.462 | -2.761 | -2.943 |
| EBIT | 4.025 | 3.342 | 3.030 |
| Net financials | -457 | -471 | -287 |
| Profit before tax | 3.567 | 2.870 | 2.742 |
| Tax | 795 | 634 | 533 |
| Net profit | 2.772 | 2.236 | 2.209 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 21.976 | 23.967 | 23.869 |
| Equity | 9.751 | 10.487 | 11.196 |
| Long-term debt | 8.904 | 9.386 | 7.304 |
| Short-term debt | 1.979 | 2.575 | 3.789 |
| Total debt | 10.883 | 11.961 | 11.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SST Group ApS | Company | 90.0% | 90.0% | 2023 |
CMR Holding 2023 ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rassing | Management | 0 companies |
| Christoffer Malik Rosenberg | Board of Directors | 0 companies |
| Martin Bang Nielsen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Claus Rohde | Board of Directors | 0 companies |
| Niels Knuppert-Hansen | Board of Directors | 0 companies |