| Revenue | DKK -821K | -107% |
| EBITDA | DKK -1,3M | -105% |
| Net profit | DKK -1,4M | -105% |
| Total assets | DKK 57K | -100% |
| Equity | DKK -108,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 12.661 | 7.898 | 12.964 | 13.061 | 11.366 | -821 |
| Staff expenses | -368 | -354 | -355 | -352 | -304 | -71 |
| EBITDA | 7.348 | -36.066 | 2.809 | -865 | 26.230 | -1.264 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.348 | -36.066 | 2.809 | -865 | 26.230 | -1.264 |
| Net financials | 2.695 | 2.278 | -1.276 | 683 | 22 | 3 |
| Profit before tax | 10.043 | -33.788 | 1.533 | -181 | 26.252 | -1.261 |
| Tax | -0 | -0 | -3.070 | 245 | -0 | 133 |
| Net profit | 10.043 | -33.788 | 4.603 | -426 | 26.252 | -1.394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 291.079 | 264.296 | 240.597 | 178.991 | 157.969 | 57 |
| Equity | -104.181 | -137.968 | -133.366 | -133.792 | -107.541 | -108.935 |
| Long-term debt | 8.198 | 2.380 | 3.803 | 3.201 | 255.027 | 0 |
| Short-term debt | 387.062 | 399.884 | 370.160 | 309.582 | 10.483 | 108.992 |
| Total debt | 395.260 | 402.264 | 373.963 | 312.783 | 265.510 | 108.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 1973 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HG Unofficial title | Unofficial title | 2017 | — | — |
SL Management | Management | 2008 | — | — |
AP Audit | Audit | 1973 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
EJ Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PH Bornholm ApS | Company | 50.0% | 50.0% | 2010 |
AKTIESELSKABET ARBEJDERNES LANDSBANK | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Refstrup | Management | 0 companies |
| Jesper Kaltoft Karlsen | Chief Executive Officer | 0 companies |
| Henrik Groos | Unofficial title | 0 companies |
| Steen Larsen | Management | 0 companies |
| Arne Peter Møller | Audit | 0 companies |
| Philip Marker | Chief Executive Officer | 0 companies |
| Erik Juul Nielsen | Management | 0 companies |
| Torgny Pahle | Chairman | 0 companies |
| Kristian Østergaard | Board of Directors | 0 companies |
| Inge Kirchheiner Refstrup | Board of Directors | 0 companies |
| Birgit Lorentz Bengtsson | Board of Directors | 0 companies |
| Michele Anastasia Persson Refstrup | Board of Directors | 0 companies |
| Birgitte Stub Michelsen | Board of Directors | 0 companies |
| Lars Emborg Jensen | Board of Directors | 0 companies |
| Kjeld Gosvig-Jensen | Chairman | 0 companies |
| Leif Eigil Klinge | Board of Directors | 0 companies |