| Revenue | DKK 23,9M | +31% |
| EBITDA | DKK 10,2M | +1083% |
| Net profit | DKK 6,4M | +670% |
| Total assets | DKK 29,9M | -4% |
| Equity | DKK 9,3M | +223% |
| Employees | 34 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | 18.282 | 23.886 |
| Staff expenses | -17.123 | -13.647 |
| EBITDA | 866 | 10.240 |
| Depreciation & amort. | -976 | -952 |
| EBIT | -110 | 9.287 |
| Net financials | -1.322 | -1.076 |
| Profit before tax | -1.432 | 8.211 |
| Tax | -308 | 1.807 |
| Net profit | -1.124 | 6.404 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 31.124 | 29.887 |
| Equity | 2.876 | 9.280 |
| Long-term debt | 0 | 0 |
| Short-term debt | 28.248 | 20.608 |
| Total debt | 28.248 | 20.608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Next Mobility Holding A/S | Company | 50.0% | 50.0% | 2024 |
BMO Holding ApS | Company | 15.0% | 15.0% | 2024 |
FLEMMING WILHELMSEN HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Mortensen | Management | 0 companies |
| Flemming Vilhelmsen | Board of Directors | 0 companies |
| Jesper Nissen Nielsen Nygaard | Board of Directors | 0 companies |
| Hans-Henrik Vilhelmsen | Board of Directors | 0 companies |
| Brian Hansen | Board of Directors | 0 companies |
| Torben Madsen | Chairman | 0 companies |