| Revenue | DKK 0 | — |
| EBITDA | DKK -149K | -5% |
| Net profit | DKK 130K | +110% |
| Total assets | DKK 7,8M | -4% |
| Equity | DKK 7,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 874 | 172 | 847 | — | — | — | — | -64 | -76 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -22 | -322 | -66 | -68 |
| EBITDA | 557 | -135 | 556 | -342 | -300 | -303 | -266 | -36 | -98 | -395 | -142 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 34 | -0 | -0 | -0 | -0 |
| EBIT | 557 | -135 | 556 | -342 | -300 | -303 | -266 | -70 | -98 | -395 | -142 | -149 |
| Net financials | 0 | 0 | 0 | 229 | 6 | 1.527 | -1.021 | 1.369 | 487 | 3.055 | -1.155 | 279 |
| Profit before tax | 557 | -135 | 556 | -113 | -294 | 1.224 | -1.287 | 1.299 | 389 | 2.660 | -1.297 | 130 |
| Tax | -0 | -0 | 66 | -0 | -0 | 185 | -0 | -0 | 70 | 585 | -0 | -0 |
| Net profit | 557 | -135 | 490 | -113 | -294 | 1.039 | -1.287 | 1.299 | 319 | 2.075 | -1.297 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.428 | 18.163 | 17.168 | 16.837 | 16.526 | 17.181 | 14.639 | 15.224 | 15.020 | 16.922 | 8.154 | 7.827 |
| Equity | 10.735 | 9.671 | 9.231 | 8.537 | 7.661 | 8.119 | 6.251 | 6.968 | 7.174 | 8.587 | 7.173 | 7.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.692 | 8.492 | 7.937 | 8.300 | 8.865 | 9.063 | 8.388 | 8.255 | 7.845 | 8.335 | 981 | 644 |
| Total debt | 7.692 | 8.492 | 7.937 | 8.300 | 8.865 | 9.063 | 8.388 | 8.255 | 7.845 | 8.335 | 981 | 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Audit | Audit | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1995 | |
| Individual | 15.0% | 15.0% | 1995 | |
| Individual | 15.0% | 15.0% | 1995 | |
| Individual | 15.0% | 15.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Viskum | Audit | 0 companies |
| Michael Viskum | Board of Directors | 0 companies |
| Elly Dengsø Jensen | Board of Directors | 0 companies |