| Revenue | DKK -1,8M | -204% |
| EBITDA | DKK -3,2M | -76% |
| Net profit | DKK -8,9M | +48% |
| Total assets | DKK 372,4M | +1% |
| Equity | DKK 44,3M | -17% |
| Employees | 2 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -7.397 | 1.774 | -1.840 |
| Staff expenses | -1.757 | -3.615 | -1.393 |
| EBITDA | -9.154 | -1.841 | -3.233 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -9.154 | -1.841 | -3.233 |
| Net financials | -1.719 | -19.562 | -10.090 |
| Profit before tax | -10.873 | -21.403 | -13.323 |
| Tax | -374 | -4.053 | -4.387 |
| Net profit | -10.499 | -17.350 | -8.936 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 260.562 | 367.852 | 372.397 |
| Equity | 40.941 | 53.195 | 44.259 |
| Long-term debt | 205.600 | 284.587 | 309.970 |
| Short-term debt | 14.021 | 30.070 | 18.167 |
| Total debt | 219.621 | 314.657 | 328.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2023 | — | — |
TJ Management | Management | 2024 | — | — |
EE Management | Management | 2023 | — | — |
JW Management | Management | 2024 | — | — |
AW | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Mandrup Nielsen | Management | 0 companies |
| Thomas Johannes Surwald | Management | 0 companies |
| Ernst-Emanuel Eibach | Management | 0 companies |
| Jesper Westfall | Management | 0 companies |
| Alexander Wolfgang Friedrich Wilhelm Neuss | Management | 0 companies |