| Revenue | DKK 1,3B | +530% |
| EBITDA | DKK 100,4M | +739% |
| Net profit | DKK 4,3M | +24% |
| Total assets | DKK 770,4M | -1% |
| Equity | DKK 270,5M | +16% |
| Employees | — | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | 212.203 | 1.336.321 |
| Staff expenses | -28.206 | -216.519 |
| EBITDA | 11.972 | 100.405 |
| Depreciation & amort. | -3.030 | -53.497 |
| EBIT | 8.942 | 46.908 |
| Net financials | -3.741 | -31.218 |
| Profit before tax | 4.472 | 7.734 |
| Tax | 984 | 3.404 |
| Net profit | 3.488 | 4.330 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 781.507 | 770.394 |
| Equity | 232.808 | 270.508 |
| Long-term debt | 182.703 | 186.866 |
| Short-term debt | 363.993 | 310.693 |
| Total debt | 548.699 | 499.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2025 | — | — |
HS Management | Management | 2024 | — | — |
FI Management | Management | 2024 | — | — |
LT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mentha Fund VII Denmark HoldCo K/S | Company | 66.7% | 66.7% | 2024 |
HI 97 ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Brostrup Matthiesen | Management | 0 companies |
| Henrik Sykes Bjerregaard | Management | 0 companies |
| Flemming Ib Windfeld | Management | 0 companies |
| Lars Thorsgaard Jensen | Management | 0 companies |
| Mark Jaap Peter van Ingen | Board of Directors | 0 companies |
| Peter Liu Johansen | Chairman | 0 companies |
| Henrik Holmris Hansen | Board of Directors | 0 companies |