| Revenue | DKK 14M | +524% |
| EBITDA | DKK 5,4M | +223% |
| Net profit | DKK 3,3M | +187% |
| Total assets | DKK 55,6M | +14% |
| Equity | DKK 501K | +118% |
| Employees | 9 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | 2.243 | 14.004 |
| Staff expenses | -6.629 | -8.607 |
| EBITDA | -4.386 | 5.397 |
| Depreciation & amort. | -150 | -181 |
| EBIT | -4.536 | 5.217 |
| Net financials | -367 | -932 |
| Profit before tax | -4.902 | 4.285 |
| Tax | -1.075 | 957 |
| Net profit | -3.827 | 3.328 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 48.583 | 55.552 |
| Equity | -2.827 | 501 |
| Long-term debt | 0 | 0 |
| Short-term debt | 51.374 | 54.148 |
| Total debt | 51.374 | 54.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
JH | Board of Directors | 2023 | — | — |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC SUN A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Slavensky | Chief Executive Officer | 0 companies |
| Paul Erik Rask | Chairman | 0 companies |
| René Meyer Johannsen | Chairman | 0 companies |
| Preben Vestergaard | Chairman | 0 companies |
| Rune Thomassen | Board of Directors | 0 companies |
| Jan Holm | Board of Directors | 0 companies |
| Søren Stenderup Jensen | Chairman | 0 companies |