| Revenue | DKK -20K | +30% |
| EBITDA | DKK -20K | -30% |
| Net profit | DKK -18K | -17% |
| Total assets | DKK 1,4M | +9% |
| Equity | DKK 1,3M | -1% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -16 | -20 |
| Staff expenses | -0 | -0 |
| EBITDA | -16 | -20 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -16 | -20 |
| Net financials | 0 | -3 |
| Profit before tax | -16 | -23 |
| Tax | -0 | -5 |
| Net profit | -16 | -18 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 1.309 | 1.421 |
| Equity | 1.293 | 1.275 |
| Long-term debt | 0 | 0 |
| Short-term debt | 16 | 146 |
| Total debt | 16 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2023 | — | — |
LR Management | Management | 2023 | — | — |
DR Management | Management | 2023 | — | — |
MW Management | Management | 2023 | — | — |
SM Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mr. K Holding ApS | Company | 20.0% | 20.0% | 2023 |
HR. RØRBÆK HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
Luca Rasmussen ApS | Company | 15.0% | 15.0% | 2023 |
| Individual | 15.0% | 15.0% | 2023 | |
Steven Müller Holding Aps | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jöns Didrik Gabriel Persson | Management | 0 companies |
| Luca Rasmussen | Management | 0 companies |
| Daniel Rørbæk Jensen | Management | 0 companies |
| Mike Wittrup Kristensen | Management | 0 companies |
| Steven Müller | Management | 0 companies |
| Charlotte Vangsgaard | Chairman | 0 companies |
| Stig Kirk Ørskov | Board of Directors | 0 companies |