| Revenue | DKK -35K | -80% |
| EBITDA | DKK -35K | +80% |
| Net profit | DKK 4,4M | -18% |
| Total assets | DKK 64,3M | +5% |
| Equity | DKK 63,9M | +7% |
| Employees | — | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | -175 | -35 |
| Staff expenses | -0 | -0 |
| EBITDA | -175 | -35 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -175 | -35 |
| Net financials | 5.435 | 4.389 |
| Profit before tax | 5.260 | 4.354 |
| Tax | -41 | -12 |
| Net profit | 5.301 | 4.366 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 61.117 | 64.301 |
| Equity | 59.501 | 63.867 |
| Long-term debt | 0 | 0 |
| Short-term debt | 1.616 | 435 |
| Total debt | 1.616 | 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2026 | — | — |
HN Management | Management | 2023 | — | — |
JW Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Den Sociale Kapitalfond Invest I K/S | Company | 33.3% | 33.3% | 2023 |
J. Svare Holding ApS | Company | 20.0% | 20.0% | 2024 |
H Nørager Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Arthur Bremholm-Nielsen | Management | 0 companies |
| Heidi Nørager Christensen | Management | 0 companies |
| Jesper William Svare | Management | 0 companies |
| Torben Agerup | Board of Directors | 0 companies |
| Christina Synnøve Elvan Birkemose | Board of Directors | 0 companies |
| Morten Jakobi | Board of Directors | 0 companies |
| Anni Højmark | Chairman | 0 companies |
| Anna-Marie Vibeke Reeberg Sass | Board of Directors | 0 companies |
| Christian Gudmand Pedersen | Board of Directors | 0 companies |
| Maria Heickendorff | Board of Directors | 0 companies |
| Jacob Føns Lomholt | Chairman | 0 companies |