| Revenue | DKK -2,9M | -57% |
| EBITDA | DKK -6M | +31% |
| Net profit | DKK -11,1M | +0% |
| Total assets | DKK 297,6M | +17% |
| Equity | DKK 224,1M | +23% |
| Employees | 4 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | -6.840 | -2.940 |
| Staff expenses | -1.871 | -3.089 |
| EBITDA | -8.711 | -6.028 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -8.711 | -6.028 |
| Net financials | -3.139 | -5.676 |
| Profit before tax | -11.851 | -11.705 |
| Tax | -698 | -586 |
| Net profit | -11.153 | -11.118 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 254.919 | 297.618 |
| Equity | 182.404 | 224.150 |
| Long-term debt | 61.256 | 48.610 |
| Short-term debt | 11.259 | 24.858 |
| Total debt | 72.515 | 73.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2024 | — | — |
UN Management | Management | 2023 | — | — |
HD Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MidCap RPG ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Geisler | Management | 0 companies |
| Ulrik Nicolai Jungersen | Management | 0 companies |
| Henrik Deichmann Arent | Management | 0 companies |
| Søren Grud Rosenmeier | Board of Directors | 0 companies |
| Louise In Birk Delfs | Board of Directors | 0 companies |
| Martin Jørgensen | Deputy Chairman | 0 companies |
| Agner Nørgaard Mark | Chairman | 0 companies |
| Helena Jose Sardinha Petersen | Board of Directors | 0 companies |
| Erik Stener Jørgensen | Board of Directors | 0 companies |