| Revenue | DKK -119K | -82% |
| EBITDA | DKK -119K | +82% |
| Net profit | DKK 819K | -80% |
| Total assets | DKK 160,8M | +1% |
| Equity | DKK 160,7M | +1% |
| Employees | — | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | -656 | -119 |
| Staff expenses | -0 | -0 |
| EBITDA | -656 | -119 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -656 | -119 |
| Net financials | 4.778 | 938 |
| Profit before tax | 4.122 | 819 |
| Tax | -0 | -0 |
| Net profit | 4.122 | 819 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 159.905 | 160.762 |
| Equity | 159.848 | 160.667 |
| Long-term debt | 0 | 0 |
| Short-term debt | 57 | 95 |
| Total debt | 57 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2023 | — | — |
ML Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ML CAPITAL APS | Company | 25.0% | 25.0% | 2023 |
Rathjen Invest ApS | Company | 15.0% | 15.0% | 2023 |
BOAK INVEST ApS | Company | 10.0% | 10.0% | 2023 |
VORUP INVEST ApS | Company | 5.0% | 5.0% | 2023 |
Forsom Invest ApS | Company | 5.0% | 5.0% | 2023 |
DTCH HOLDING APS | Company | 5.0% | 5.0% | 2023 |
ATES INVEST ApS | Company | 5.0% | 5.0% | 2023 |
Braa Holding A/S | Company | 5.0% | 5.0% | 2023 |
SP50 Invest ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Fisker Rathjen | Management | 0 companies |
| Michael Lauritzen | Management | 0 companies |
| Cagdas Ozan Ates | Board of Directors | 0 companies |
| Jacob Vald Guldberg | Board of Directors | 0 companies |
| Bo Palmgren | Chairman | 0 companies |