| Revenue | DKK 105K | — |
| EBITDA | DKK -178K | — |
| Net profit | DKK -188K | — |
| Total assets | DKK 6,2M | — |
| Equity | DKK 52K | — |
| Employees | 9 | — |
| Item | 2024 |
|---|---|
| Revenue | 105 |
| Staff expenses | -283 |
| EBITDA | -178 |
| Depreciation & amort. | -0 |
| EBIT | -178 |
| Net financials | -78 |
| Profit before tax | -256 |
| Tax | -68 |
| Net profit | -188 |
| Item | 2024 |
|---|---|
| Total assets | 6.184 |
| Equity | 52 |
| Long-term debt | 5.913 |
| Short-term debt | 126 |
| Total debt | 6.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2024 | — | — |
MM Management | Management | 2023 | — | — |
JK Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Footprint Fund I K/S | Company | 33.3% | 33.3% | 2024 |
GOTHA FRANDSEN HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
Ejstrup Holding ApS | Company | 20.0% | 20.0% | 2024 |
LeapFrog Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ejstrup Frederiksen | Management | 0 companies |
| Michael Milsø Kayser | Management | 0 companies |
| Jens Kjærby Frandsen | Management | 0 companies |
| Niels Fibæk-Jensen | Board of Directors | 0 companies |
| Stine Mølgaard | Chairman | 0 companies |
| Anna Søndergaard | Chairman | 0 companies |