| Revenue | DKK 3,3M | +119% |
| EBITDA | DKK 871K | +158% |
| Net profit | DKK 485K | +457% |
| Total assets | DKK 1,5M | +20% |
| Equity | DKK 612K | +381% |
| Employees | 11 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | 1.489 | 3.260 |
| Staff expenses | -1.151 | -2.389 |
| EBITDA | 338 | 871 |
| Depreciation & amort. | -202 | -239 |
| EBIT | 136 | 632 |
| Net financials | -24 | -9 |
| Profit before tax | 112 | 623 |
| Tax | 25 | 138 |
| Net profit | 87 | 485 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 1.250 | 1.506 |
| Equity | 127 | 612 |
| Long-term debt | 0 | 0 |
| Short-term debt | 1.123 | 894 |
| Total debt | 1.123 | 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2024 | — | — |
OL Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Madsen Investments ApS | Company | 25.0% | 25.0% | 2023 |
Liland Holding ApS | Company | 25.0% | 25.0% | 2023 |
Munkholm Holding af 2018 ApS | Company | 25.0% | 25.0% | 2023 |
JHR Holding anno 2023 ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Munkholm Svantemann | Management | 0 companies |
| Ole Larsen | Unofficial title | 0 companies |
| Jeppe Hedegaard Rasmussen | Board of Directors | 0 companies |
| Frederik Briand Madsen | Board of Directors | 0 companies |
| Jesper Hedegaard | Chairman | 0 companies |
| Kenny Liland | Board of Directors | 0 companies |