| Revenue | DKK -6,7M | -25% |
| EBITDA | DKK -7M | +23% |
| Net profit | DKK -50,3M | -11% |
| Total assets | DKK 117,4M | -22% |
| Equity | DKK 116,2M | -18% |
| Employees | 2 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -362 | -8.864 | -6.683 |
| Staff expenses | -0 | -289 | -346 |
| EBITDA | -362 | -9.153 | -7.028 |
| Depreciation & amort. | -0 | -36.643 | -43.440 |
| EBIT | -362 | -45.796 | -50.468 |
| Net financials | 30 | 663 | 179 |
| Profit before tax | -333 | -45.133 | -50.289 |
| Tax | -0 | -0 | -0 |
| Net profit | -333 | -45.133 | -50.289 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 186.677 | 150.810 | 117.411 |
| Equity | 186.667 | 141.535 | 116.245 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 10 | 9.275 | 1.166 |
| Total debt | 10 | 9.275 | 1.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARLSBERGFONDET | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Füchsel | Management | 0 companies |
| Daniel Erik Otzen | Board of Directors | 0 companies |
| Susanne Mandrup | Board of Directors | 0 companies |
| Søren-Peter Olesen | Deputy Chairman | 0 companies |
| Kim Steven Bardrum Ryholt | Board of Directors | 0 companies |
| Jens Hjorth | Board of Directors | 0 companies |
| Majken Schultz | Chairman | 0 companies |