| Revenue | DKK -137K | -128% |
| EBITDA | DKK -361K | -204% |
| Net profit | DKK -1,3M | -232% |
| Total assets | DKK 11,6M | -7% |
| Equity | DKK 9,8M | -12% |
| Employees | 5 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -19 | 483 | -137 |
| Staff expenses | -0 | -138 | -224 |
| EBITDA | -19 | 345 | -361 |
| Depreciation & amort. | -0 | -909 | -994 |
| EBIT | -19 | -563 | -1.354 |
| Net financials | 0 | 165 | 32 |
| Profit before tax | -19 | -399 | -1.322 |
| Tax | -0 | -0 | -0 |
| Net profit | -19 | -399 | -1.322 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 17.846 | 12.550 | 11.633 |
| Equity | 11.526 | 11.128 | 9.806 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5.961 | 976 | 1.292 |
| Total debt | 5.961 | 976 | 1.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARLSBERGFONDET | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Füchsel | Management | 0 companies |
| Daniel Erik Otzen | Board of Directors | 0 companies |
| Susanne Mandrup | Board of Directors | 0 companies |
| Søren-Peter Olesen | Deputy Chairman | 0 companies |
| Kim Steven Bardrum Ryholt | Board of Directors | 0 companies |
| Jens Hjorth | Board of Directors | 0 companies |
| Majken Schultz | Chairman | 0 companies |