| Revenue | DKK -31K | +11% |
| EBITDA | DKK -31K | -11% |
| Net profit | DKK -186K | +94% |
| Total assets | DKK 20M | +0% |
| Equity | DKK 6,9M | -3% |
| Employees | — | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | -28 | -31 |
| Staff expenses | -0 | -0 |
| EBITDA | -28 | -31 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -28 | -31 |
| Net financials | -2.937 | -164 |
| Profit before tax | -2.964 | -194 |
| Tax | -0 | -9 |
| Net profit | -2.964 | -186 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 20.000 | 20.000 |
| Equity | 7.076 | 6.890 |
| Long-term debt | 8.473 | 6.973 |
| Short-term debt | 2.464 | 4.353 |
| Total debt | 10.936 | 11.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New Legacy ApS | Company | 66.7% | 66.7% | 2026 |
Norsgaard 2022 ApS | Company | 15.0% | 15.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Jørgensen | Chief Executive Officer | 0 companies |
| Frank Bissenbakker | Management | 0 companies |
| Rasmus Le Limkilde | Board of Directors | 0 companies |
| Christian Høstgaard | Board of Directors | 0 companies |
| Pernille Arndt Bissenbakker | Board of Directors | 0 companies |
| Christian Ejlskov Hansen | Chairman | 0 companies |