| Revenue | DKK 2,2M | +148% |
| EBITDA | DKK 2,2M | +148% |
| Net profit | DKK 1,9M | +20605% |
| Total assets | DKK 17,5M | +12% |
| Equity | DKK 15,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 772 | 792 | 793 | 787 | 770 | 802 | 780 | 825 | 860 | 868 | 889 | 884 | 2.193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 547 | 772 | 792 | 793 | 787 | 770 | 802 | 780 | 825 | 860 | 868 | 889 | 884 | 2.193 |
| Depreciation & amort. | -0 | -0 | -0 | -33 | -133 | -133 | -133 | -143 | -152 | -61 | -61 | -61 | -1.001 | -11 |
| EBIT | 547 | 772 | 792 | 760 | 654 | 637 | 669 | 637 | 674 | 800 | 807 | 828 | -116 | 2.183 |
| Net financials | 152 | 17 | 104 | 222 | -458 | 424 | 382 | -50 | 29 | 370 | 25 | 308 | 413 | 178 |
| Profit before tax | 698 | 789 | 895 | 982 | 195 | 1.061 | -163 | 587 | 703 | 1.169 | 832 | 1.136 | 296 | 2.360 |
| Tax | 167 | 196 | 221 | 246 | 56 | 247 | 111 | 145 | 173 | 255 | 181 | 264 | 287 | 424 |
| Net profit | 531 | 593 | 674 | 736 | 139 | 814 | -275 | 442 | 530 | 915 | 651 | 873 | 9 | 1.937 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.670 | 10.640 | 11.373 | 12.036 | 14.304 | 14.761 | 12.348 | 12.867 | 13.485 | 14.522 | 15.091 | 16.128 | 15.704 | 17.510 |
| Equity | — | 8.537 | 9.211 | 9.947 | 9.586 | 10.400 | 10.126 | 10.568 | 11.098 | 12.012 | 12.663 | 13.536 | 13.545 | 15.482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.727 | 2.103 | 2.162 | 2.088 | 4.718 | 4.361 | 2.223 | 2.299 | 2.388 | 2.510 | 2.427 | 2.592 | 2.158 | 2.028 |
| Total debt | 1.727 | 2.103 | 2.162 | 2.088 | 4.718 | 4.361 | 2.223 | 2.299 | 2.388 | 2.510 | 2.427 | 2.592 | 2.158 | 2.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1976 | — | — | |
LM Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| FINN BENTZENS REVISIONSINSTITUT A/S | Audit | 0 companies |
| Lone Micheelsen | Audit | 0 companies |
| Hilda Rigmor Petersen | Board of Directors | 0 companies |
| Ingelise Petersen | Board of Directors | 0 companies |
| Susanne Petersen | Board of Directors | 0 companies |
| Axel Germann Petersen | Board of Directors | 0 companies |
| John Aubrey Bickley | Board of Directors | 0 companies |
| Christel Germann Petersen | Board of Directors | 0 companies |