| Revenue | DKK 1,1M | +384% |
| EBITDA | DKK 173K | +301% |
| Net profit | DKK 108K | +330% |
| Total assets | DKK 499K | +19% |
| Equity | DKK 173K | +166% |
| Employees | 2 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | 222 | 1.072 |
| Staff expenses | -179 | -900 |
| EBITDA | 43 | 173 |
| Depreciation & amort. | -4 | -34 |
| EBIT | 39 | 139 |
| Net financials | -5 | -0 |
| Profit before tax | 34 | 139 |
| Tax | 9 | 31 |
| Net profit | 25 | 108 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 420 | 499 |
| Equity | 65 | 173 |
| Long-term debt | 0 | 36 |
| Short-term debt | 346 | 287 |
| Total debt | 346 | 323 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Biltrup | Management | 0 companies |
| Henrik Bodeholt | Board of Directors | 0 companies |
| Lis Johansen | Board of Directors | 0 companies |
| Lea Sørensen | Board of Directors | 0 companies |
| Jane Bodeholt | Board of Directors | 0 companies |
| Kevin Gundestrup Sørensen | Board of Directors | 0 companies |