| Revenue | DKK 433M | — |
| EBITDA | DKK -48,3M | -146148% |
| Net profit | DKK -45,1M | -372% |
| Total assets | DKK 347,1M | +143% |
| Equity | DKK 125,3M | -7% |
| Employees | 2 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | 0 | 432.990 |
| Staff expenses | -0 | -0 |
| EBITDA | -33 | -48.262 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -33 | -48.262 |
| Net financials | -9.511 | -7.606 |
| Profit before tax | -9.544 | -55.868 |
| Tax | -5 | -10.797 |
| Net profit | -9.539 | -45.071 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 143.025 | 347.078 |
| Equity | 135.382 | 125.267 |
| Long-term debt | 0 | 47.612 |
| Short-term debt | 7.643 | 169.444 |
| Total debt | 7.643 | 217.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2023 | — | — |
RB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zefyr Invest I A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørgaard | Management | 0 companies |
| Ronnie Brandorff Jensen | Management | 0 companies |
| Lars Stagaard Jensen | Board of Directors | 0 companies |
| Birgitte Nygaard Jørgensen | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Chairman | 0 companies |