| Revenue | DKK 44,5M | +1% |
| EBITDA | DKK 4,7M | -9% |
| Net profit | DKK 0 | — |
| Total assets | DKK 199,9M | +9% |
| Equity | DKK 4,4M | +0% |
| Employees | 12 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 3.339 | 43.989 | 44.493 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 166 | 5.100 | 4.652 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 166 | 5.100 | 4.652 |
| Net financials | -166 | -5.100 | -4.652 |
| Profit before tax | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 14.255 | 183.450 | 199.880 |
| Equity | 247 | 4.412 | 4.412 |
| Long-term debt | 10.757 | 44.775 | 178.091 |
| Short-term debt | 3.252 | 134.263 | 17.377 |
| Total debt | 14.008 | 179.038 | 195.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RY VARMEVÆRK A M B A | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Joel Skjødt | Management | 0 companies |
| Jan Kreutzfeldt Busk Pedersen | Board of Directors | 0 companies |
| Simon Boel | Chairman | 0 companies |
| Kim Eriksen | Deputy Chairman | 0 companies |
| Erland Damgren Christensen | Chairman | 0 companies |
| Erik Lund Kristiansen | Board of Directors | 0 companies |
| Michael Ellegaard Skovsgaard | Board of Directors | 0 companies |
| Rolf Byrnum | Board of Directors | 0 companies |