| Revenue | DKK -103K | +1238% |
| EBITDA | DKK -103K | -1238% |
| Net profit | DKK 582K | +40% |
| Total assets | DKK 29,9M | +3% |
| Equity | DKK 29,3M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.711 | 2.896 | 2.921 | 1.223 | 43 | -26 | 13 | 6 | -38 | 9 | -8 | -103 |
| Staff expenses | -197 | -216 | -60 | -237 | -0 | -0 | -0 | -5 | -26 | -0 | -0 | -0 |
| EBITDA | -4.285 | -10.820 | 4.361 | 1.134 | 43 | -26 | 13 | 1 | -64 | 9 | -8 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.285 | -10.820 | 4.361 | 1.134 | 43 | -26 | 13 | 1 | -64 | 9 | -8 | -103 |
| Net financials | -1.035 | -416 | 439 | 735 | 36 | 1.482 | 428 | 462 | 548 | 545 | 544 | 850 |
| Profit before tax | -5.320 | -11.236 | 4.800 | 1.870 | 79 | 1.456 | 441 | 463 | 483 | 554 | 536 | 746 |
| Tax | -1.022 | -2.771 | 1.039 | 412 | -58 | 320 | 97 | 102 | 106 | 122 | 120 | 165 |
| Net profit | -4.298 | -8.465 | 3.761 | 1.457 | 137 | 1.135 | 344 | 361 | 377 | 432 | 416 | 582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.696 | 29.970 | 34.238 | 27.756 | 25.893 | 27.240 | 27.433 | 27.813 | 28.857 | 28.744 | 29.135 | 29.865 |
| Equity | 29.283 | 20.657 | 24.259 | 25.556 | 25.693 | 26.829 | 27.172 | 27.534 | 27.911 | 28.343 | 28.758 | 29.340 |
| Long-term debt | 12.466 | 6.230 | 6.236 | 0 | 0 | 134 | 134 | 158 | 158 | 158 | 158 | 158 |
| Short-term debt | 1.858 | 2.079 | 2.223 | 2.071 | 69 | 277 | 126 | 121 | 788 | 243 | 218 | 367 |
| Total debt | 8.091 | 8.309 | 8.459 | 2.071 | 69 | 411 | 261 | 279 | 947 | 401 | 377 | 525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Management | Management | 1970 | — | — |
EM Management | Management | 2011 | — | — |
EJ Audit | Audit | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
ApS AF 8/10 1976 | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Emil Nielsen | Management | 0 companies |
| Ernst Max Nielsen | Management | 0 companies |
| Eigil Jensen | Audit | 0 companies |
| Elvy Birgit Jacobsen | Board of Directors | 0 companies |
| Birgitte Egholm Jacobsen | Board of Directors | 0 companies |
| Reneé Aimé Lawets | Board of Directors | 0 companies |
| Elisabeth Egholm Hattens | Board of Directors | 0 companies |
| Michael Egholm Jacobsen | Board of Directors | 0 companies |
| Mary Jendine Nielsen | Board of Directors | 0 companies |