| Revenue | DKK 9,5M | +17% |
| EBITDA | DKK 3,2M | +39% |
| Net profit | DKK 2,3M | +36% |
| Total assets | DKK 7,4M | +3% |
| Equity | DKK 4,3M | +17% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.741 | 7.765 | 8.172 | 8.126 | 9.479 |
| Staff expenses | -5.202 | -5.041 | -5.248 | -5.822 | -6.286 |
| EBITDA | 2.539 | 2.724 | 2.788 | 2.304 | 3.192 |
| Depreciation & amort. | -35 | -162 | -289 | -162 | -190 |
| EBIT | 2.504 | 2.562 | 2.499 | 2.142 | 3.002 |
| Net financials | -107 | -32 | -3 | 54 | 5 |
| Profit before tax | 2.397 | 2.530 | 2.495 | 2.196 | 3.008 |
| Tax | 528 | 562 | 562 | 476 | 667 |
| Net profit | 1.869 | 1.968 | 1.933 | 1.718 | 2.341 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.531 | 8.573 | 7.698 | 7.202 | 7.413 |
| Equity | 3.496 | 3.895 | 3.860 | 3.646 | 4.269 |
| Long-term debt | 434 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.602 | 4.643 | 3.838 | 3.556 | 3.145 |
| Total debt | 6.035 | 4.643 | 3.838 | 3.556 | 3.145 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LM Management | Management | 2024 |
PE Management | Management | 1975 |
TP Management | Management | 2024 |
| Former (2) | ||
PM Management | Management | 1975 – 1992 |
OS Audit | Audit | 1975 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1975 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Meyer | Management | 0 companies |
| Louise Maria Pedersen | Management | 0 companies |
| Ole Sveistrup | Audit | 0 companies |
| Poul Erik Christensen | Management | 0 companies |
| Thomas Pedersen | Management | 0 companies |
| Bente Meyer | Board of Directors | 0 companies |