| Revenue | DKK 975K | -1023% |
| EBITDA | DKK 975K | +1023% |
| Net profit | DKK -149K | +63% |
| Total assets | DKK 16,2M | +1% |
| Equity | DKK 8,5M | -2% |
| Employees | — | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | -106 | 975 |
| Staff expenses | -0 | -0 |
| EBITDA | -106 | 975 |
| Depreciation & amort. | -0 | -637 |
| EBIT | -106 | 338 |
| Net financials | -292 | -487 |
| Profit before tax | -398 | -149 |
| Tax | -0 | -0 |
| Net profit | -398 | -149 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 16.126 | 16.240 |
| Equity | 8.662 | 8.514 |
| Long-term debt | 5.576 | 4.447 |
| Short-term debt | 1.888 | 3.279 |
| Total debt | 7.464 | 7.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKBO Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 25.0% | 25.0% | 2024 | |
HUMMELUHR HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
OLE SCHOU FRANDSEN HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
AAHA Holding ApS | Company | 10.0% | 10.0% | 2024 |
PRO KAPITAL ApS | Company | 5.0% | 5.0% | 2026 |
Heart Flow Holding ApS | Company | 5.0% | 5.0% | 2026 |
SPI - Administration ApS | Company | 100.0% | 100.0% | 2024 |
MEA ACTA ApS | Company | 5.0% | 5.0% | 2024 |
K. OVERGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
HEPTAGON ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bruun Madsen | Management | 0 companies |
| Henrik Clausen | Board of Directors | 0 companies |
| Anders Horn Laustsen | Board of Directors | 0 companies |
| Thomas Steen Wibling | Board of Directors | 0 companies |