| Revenue | DKK 1,2M | -328% |
| EBITDA | DKK -856K | -25% |
| Net profit | DKK -1,1M | -77% |
| Total assets | DKK 7,7M | +58% |
| Equity | DKK 1,7M | +20% |
| Employees | 6 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | -519 | 1.183 |
| Staff expenses | -168 | -2.039 |
| EBITDA | -687 | -856 |
| Depreciation & amort. | -68 | -854 |
| EBIT | -755 | -1.709 |
| Net financials | -31 | 176 |
| Profit before tax | -786 | -1.534 |
| Tax | -173 | -447 |
| Net profit | -613 | -1.086 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 4.875 | 7.691 |
| Equity | 1.387 | 1.662 |
| Long-term debt | 2.793 | 4.988 |
| Short-term debt | 695 | 1.042 |
| Total debt | 3.488 | 6.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QAMPO ApS | Company | 33.3% | 33.3% | 2025 |
Ketchup Invest A/S | Company | 25.0% | 25.0% | 2024 |
Ditmer Family ApS | Company | 20.0% | 20.0% | 2025 |
Sandlykke A/S | Company | 5.0% | 5.0% | 2025 |
Storm Randrup ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Amstrup Sandlykke | Management | 0 companies |
| Ali Khatam | Board of Directors | 0 companies |
| Morten Ditmer Sørensen | Board of Directors | 0 companies |
| Morten Amstrup Sandlykke | Board of Directors | 0 companies |
| Morten Riis | Board of Directors | 0 companies |