| Revenue | DKK 2,1M | -28% |
| EBITDA | DKK 1,5M | +22% |
| Net profit | DKK 494K | +111% |
| Total assets | DKK 2M | -27% |
| Equity | DKK -3,5M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.281 | 3.273 | 3.183 | 2.882 | 2.062 |
| Staff expenses | -2.691 | -2.430 | -1.941 | -1.667 | -584 |
| EBITDA | 1.589 | 843 | 1.242 | 1.215 | 1.478 |
| Depreciation & amort. | -146 | -143 | -137 | -129 | -118 |
| EBIT | 1.443 | 699 | 1.105 | 1.086 | 1.360 |
| Net financials | -964 | -2.045 | -395 | -5.475 | -542 |
| Profit before tax | 479 | -1.345 | 710 | -4.389 | 818 |
| Tax | -0 | -0 | -0 | -0 | 324 |
| Net profit | 479 | -1.345 | 710 | -4.389 | 494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 11.497 | 9.065 | 7.850 | 2.739 | 1.990 |
| Equity | 2.285 | -344 | 368 | -4.021 | -3.528 |
| Long-term debt | 2.652 | 3.134 | 2.813 | 2.304 | 1.978 |
| Short-term debt | 6.560 | 6.159 | 4.669 | 4.456 | 3.377 |
| Total debt | 9.212 | 9.294 | 7.481 | 6.760 | 5.355 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1981 – 2008 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 1981 – 2008 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 1981 – 1991 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 1981 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| John Christian Pasbøl | Chief Executive Officer | 0 companies |
| Bent Pasbøl | Board of Directors | 0 companies |
| Kim Mark Pasbøl | Board of Directors | 0 companies |
| Daniel August Pasbøl | Board of Directors | 0 companies |
| Anne Lise Anker Pasbøl | Board of Directors | 0 companies |
| Lene Pasbøl | Board of Directors | 0 companies |
| Ellen Lilly Pasbøl | Board of Directors | 0 companies |
| Jan Michael Pasbøl | Chairman | 0 companies |
| Asker Ejvind Pasbøl | Board of Directors | 0 companies |