| Revenue | DKK 0 | — |
| EBITDA | DKK -132K | -112% |
| Net profit | DKK 175,5M | +14% |
| Total assets | DKK 1,5B | +8% |
| Equity | DKK 1,4B | +9% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 116 | 103 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 77 | 65 | 46.710 | -37 | -37 | -54 | -57 | -63 | -445 | -38 | 1.057 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -0 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 74 | 62 | 46.710 | -40 | -40 | -57 | -60 | -66 | -448 | -41 | 1.055 | -132 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.522 | -40.006 | 0 | 61.936 | 97.496 | 111.358 | 155.203 | 187.648 | 249.417 | 210.929 | 152.757 | 176.070 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -8.448 | -39.944 | 46.710 | 61.896 | 97.456 | 111.301 | 155.143 | 187.582 | 248.969 | 210.888 | 153.812 | 175.938 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.043 | -258 | -0 | -216 | -76 | 55 | 95 | -436 | -295 | -182 | -417 | 391 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -7.405 | -39.686 | 46.710 | 62.112 | 97.532 | 111.246 | 155.048 | 188.018 | 249.264 | 211.070 | 154.229 | 175.547 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460.170 | 370.472 | 407.735 | 480.746 | 527.518 | 628.324 | 712.285 | 1.010.879 | 1.143.820 | 1.281.111 | 1.341.513 | 1.451.352 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 368.584 | 324.838 | 1.000 | 433.670 | 509.936 | 543.996 | 700.393 | 841.070 | 1.048.671 | 1.158.175 | 1.240.169 | 1.357.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.909 | 73.774 | 70.727 | 67.220 | 57.774 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.122 | 44.968 | 0 | 46.993 | 17.500 | 84.245 | 11.810 | 39.818 | 21.294 | 51.856 | 33.099 | 35.567 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.122 | 44.968 | 0 | 46.993 | 17.500 | 84.245 | 11.810 | 169.727 | 95.068 | 122.583 | 100.319 | 93.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 1957 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ny PR 2012 ApS | Company | 50.0% | 50.0% | 2019 |
Matheso ApS | Company | 50.0% | 50.0% | 2019 |
PR 2012 ApS | Company | 50.0% | 50.0% | 2012 |
MATHESO ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Rosenkilde | Management | 0 companies |
| Mogens Anker Rosenkilde | Board of Directors | 0 companies |
| Jan Rosenkilde Damgaard | Board of Directors | 0 companies |
| Nicolai Lundhede Rosenkilde | Board of Directors | 0 companies |
| Karen Margrethe Rosenkilde | Board of Directors | 0 companies |
| Johannes Rosenkilde | Board of Directors | 0 companies |
| Maibritt Vestergaard Rosenkilde | Board of Directors | 0 companies |
| Anni Rosenkilde | Board of Directors | 0 companies |