| Revenue | DKK 17,6M | -12% |
| EBITDA | DKK 944K | +310% |
| Net profit | DKK 452K | +187% |
| Total assets | DKK 5,7M | +68% |
| Equity | DKK 827K | +121% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 16.863 | 19.990 | 17.559 |
| Staff expenses | -4.615 | -4.906 | -4.608 |
| EBITDA | 569 | -449 | 944 |
| Depreciation & amort. | -338 | -177 | -211 |
| EBIT | 231 | -626 | 733 |
| Net financials | -121 | -51 | -118 |
| Profit before tax | 110 | -677 | 615 |
| Tax | 34 | -159 | 163 |
| Net profit | 76 | -517 | 452 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 5.706 | 3.407 | 5.713 |
| Equity | 992 | 374 | 827 |
| Long-term debt | 225 | 136 | 56 |
| Short-term debt | 4.489 | 2.897 | 4.830 |
| Total debt | 4.714 | 3.033 | 4.886 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OC | Audit | 1975 – 1989 |
GA Management | Management | 1975 – 1995 |
GJ Management | Management | 1995 – 2016 |
SC Audit | Audit | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1975 – 2002 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 1975 – 2002 | |
| Chairman | 2011 – 2013 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Pedersen | Audit | 0 companies |
| George Arvid Jackson | Management | 0 companies |
| George Jackson | Management | 0 companies |
| Søren Cortsen | Audit | 0 companies |
| Poul-Ernst Meier | Board of Directors | 0 companies |
| Pernille Moltesen Jackson | Board of Directors | 0 companies |
| Inger Jackson | Board of Directors | 0 companies |
| Peter Østerbye | Board of Directors | 0 companies |
| Peter Vendelbo Knudsen | Chairman | 0 companies |
| Fritz Kaarup | Chairman | 0 companies |
| Jesper Salling Nielsen | Chairman | 0 companies |
| Simon Seidelin Stadil | Board of Directors | 0 companies |
| Lars Thrane | Board of Directors | 0 companies |
| Jake Lillethorup Mahs | Chairman | 0 companies |