| Revenue | DKK 338K | +147% |
| EBITDA | DKK -65K | +55% |
| Net profit | DKK -149K | -159% |
| Total assets | DKK 6,8M | +148% |
| Equity | DKK 6,3M | +156% |
| Employees | 1 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | 137 | 338 |
| Staff expenses | -271 | -374 |
| EBITDA | -145 | -65 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -145 | -65 |
| Net financials | 97 | -83 |
| Profit before tax | -48 | -149 |
| Tax | 9 | -0 |
| Net profit | -57 | -149 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 2.730 | 6.759 |
| Equity | 2.443 | 6.264 |
| Long-term debt | 203 | 220 |
| Short-term debt | 85 | 276 |
| Total debt | 288 | 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mette Ravn Holding ApS | Company | 25.0% | 25.0% | 2025 |
TANDLÆGESELSKABET HEIBA HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
MICHAEL BUNDGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
Hanimex ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
HANSENS FLØDEIS ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Ravn | Chief Executive Officer | 0 companies |
| Lise Uldall Lunding | Chairman | 0 companies |
| Rasmus Joachim Eibye | Board of Directors | 0 companies |
| Mette Brix Voetmann | Board of Directors | 0 companies |
| Malene Schioldan | Board of Directors | 0 companies |
| Sebastian Philipp Tschechne | Board of Directors | 0 companies |
| Michael Bundgaard | Board of Directors | 0 companies |
| Henriette Kinnunen | Chairman | 0 companies |