| Revenue | DKK -55K | +5% |
| EBITDA | DKK -55K | -5% |
| Net profit | DKK -351K | -332% |
| Total assets | DKK 1,8M | -18% |
| Equity | DKK 1,7M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 875 | 0 | 312 | 25 | 42 | -398 | -172 | -51 | -33 | -58 | -319 | -53 | -55 |
| Staff expenses | -117 | -68 | -20 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -722 | -136 | -41 | -272 | -58 | -67 | -398 | -172 | -51 | -33 | -58 | -319 | -53 | -55 |
| Depreciation & amort. | -53 | -53 | 36 | -49 | 18 | -51 | -51 | -9 | -30 | -30 | -30 | -10 | -40 | -40 |
| EBIT | -775 | -189 | -76 | -321 | -76 | -118 | -449 | -181 | -81 | -63 | -88 | -330 | -93 | -95 |
| Net financials | 14 | 22 | 17 | 7 | 39 | 29 | 2 | -76 | 114 | 267 | -163 | 28 | 245 | -256 |
| Profit before tax | -761 | -167 | -60 | -314 | -37 | -89 | -447 | -257 | 34 | 204 | -250 | -302 | 152 | -351 |
| Tax | -190 | -1 | -13 | 302 | -0 | 1 | 0 | 0 | -0 | -0 | 1 | -0 | 1 | -0 |
| Net profit | -571 | -166 | -47 | -616 | -37 | -90 | -447 | -257 | 34 | 204 | -251 | -302 | 151 | -351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.088 | 3.784 | 3.832 | 3.165 | 3.173 | 3.231 | 2.841 | 2.561 | 2.355 | 2.554 | 2.295 | 1.998 | 2.144 | 1.769 |
| Equity | 3.923 | 3.757 | 3.711 | 3.094 | 3.057 | 2.967 | 2.520 | 2.263 | 2.296 | 2.500 | 2.249 | 1.948 | 2.099 | 1.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 27 | 122 | 71 | 116 | 264 | 321 | 298 | 59 | 54 | 46 | 51 | 45 | 20 |
| Total debt | 165 | 27 | 122 | 71 | 116 | 264 | 321 | 298 | 59 | 54 | 46 | 51 | 45 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK | Audit | 1997 | — | — |
PG Audit | Audit | 1993 | — | — |
CJ | Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krog Christoffersen | Audit | 0 companies |
| Povl Gabe | Audit | 0 companies |
| Christian Jørgen Danvill | Audit | 0 companies |