| Revenue | DKK 2,8M | +1% |
| EBITDA | DKK 2,8M | +1% |
| Net profit | DKK 1,7M | +52% |
| Total assets | DKK 37,1M | +6% |
| Equity | DKK 13,5M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.351 | 10.476 | 12.223 | 14.249 | 15.235 | 15.647 | 2.841 | 2.844 | 2.939 | 2.874 | 3.058 | 2.915 | 2.823 | 2.847 |
| Staff expenses | -8.974 | -8.572 | -9.401 | -10.753 | -11.190 | -11.499 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.377 | 1.904 | 2.822 | 3.496 | 4.044 | 4.148 | 2.841 | 2.844 | 2.939 | 2.874 | 3.058 | 2.915 | 2.823 | 2.847 |
| Depreciation & amort. | 724 | -831 | -1.085 | -1.118 | -1.180 | -1.358 | -707 | -714 | -722 | -722 | -722 | -767 | -781 | -781 |
| EBIT | 653 | 1.072 | 1.738 | 2.378 | 2.865 | 2.790 | 2.134 | 2.131 | 2.217 | 2.152 | 2.336 | 2.148 | 2.042 | 2.067 |
| Net financials | 149 | 20 | 13 | -169 | -638 | -202 | -582 | -534 | -305 | 143 | -436 | -325 | -591 | 121 |
| Profit before tax | 803 | 1.092 | 1.751 | 2.209 | 2.227 | 2.588 | 1.552 | 1.597 | 1.911 | 2.295 | 1.900 | 1.823 | 1.451 | 2.188 |
| Tax | 326 | 171 | 257 | 407 | 505 | 584 | 355 | 366 | 438 | 522 | 435 | 428 | 349 | 511 |
| Net profit | 476 | 922 | 1.494 | 1.802 | 1.722 | 2.004 | 1.197 | 1.230 | 1.474 | 1.774 | 1.465 | 1.395 | 1.102 | 1.677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.872 | 39.053 | 40.699 | 44.378 | 47.243 | 45.045 | 31.424 | 31.273 | 30.665 | 30.699 | 29.850 | 32.674 | 34.913 | 37.140 |
| Equity | 14.809 | 15.731 | 17.224 | 19.026 | 18.947 | 19.228 | 13.027 | 13.060 | 13.304 | 13.604 | 13.295 | 13.225 | 12.932 | 13.507 |
| Long-term debt | 14.108 | 13.614 | 13.217 | 12.781 | 12.068 | 8.343 | 7.597 | 7.168 | 6.706 | 6.280 | 906 | 877 | 860 | 67 |
| Short-term debt | 8.694 | 7.825 | 8.362 | 10.739 | 14.365 | 15.439 | 8.580 | 8.765 | 8.323 | 8.433 | 13.213 | 16.091 | 18.595 | 20.987 |
| Total debt | 22.802 | 21.439 | 21.579 | 23.520 | 26.434 | 23.782 | 16.176 | 15.933 | 15.029 | 14.713 | 14.120 | 16.968 | 19.455 | 21.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
KO Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEAM GBC HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Sørensen | Management | 0 companies |
| Karen-Lise Olsen | Management | 0 companies |
| Alf Sørensen | Chairman | 0 companies |
| Jens Lindhardt Jacobsen | Deputy Chairman | 0 companies |
| Poul-Erik Sørensen | Chairman | 0 companies |
| Liselotte Sørensen | Board of Directors | 0 companies |
| Rikke Caja Hougaard | Board of Directors | 0 companies |
| Paw Juhl Klausen | Board of Directors | 0 companies |
| Jytte Sørensen | Board of Directors | 0 companies |
| Erling Kroer Johnsen | Board of Directors | 0 companies |