| Revenue | DKK 11,7M | +4% |
| EBITDA | DKK 663K | -42% |
| Net profit | DKK 30K | -91% |
| Total assets | DKK 15M | +30% |
| Equity | DKK 3,4M | -7% |
| Employees | 21 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 13.376 | 14.254 | 12.202 | 11.222 | 11.655 |
| Staff expenses | -12.474 | -13.894 | -10.935 | -10.083 | -10.992 |
| EBITDA | 901 | 360 | 1.267 | 1.139 | 663 |
| Depreciation & amort. | -419 | -416 | -408 | -392 | -435 |
| EBIT | 483 | -56 | 860 | 747 | 227 |
| Net financials | -352 | -235 | -267 | -321 | -189 |
| Profit before tax | 131 | -291 | 592 | 426 | 39 |
| Tax | 42 | -55 | 132 | 100 | 9 |
| Net profit | 89 | -236 | 460 | 326 | 30 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 12.664 | 13.210 | 12.352 | 11.592 | 15.014 |
| Equity | 3.074 | 2.838 | 3.298 | 3.624 | 3.353 |
| Long-term debt | 2.047 | 1.359 | 814 | 1.170 | 3.253 |
| Short-term debt | 6.891 | 8.416 | 7.512 | 6.030 | 7.632 |
| Total debt | 8.938 | 9.775 | 8.325 | 7.201 | 10.884 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1984 – 1995 | |
PJ Management | Management | 1984 – 1990 |
NJ Management | Management | 1984 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2011 – 2015 | |
| Chairman | 1998 – 2015 | |
| Chairman | 2000 – 2002 | |
| Chairman | 2015 – 2022 | |
| Board of Directors | 1984 – 1990 | |
| Board of Directors | 1984 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 0% | 0% | 1903 | |
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Otto Nielsen | Audit | 0 companies |
| Peter Jensen Studt | Management | 0 companies |
| Niels Jensen | Management | 0 companies |
| Søren Kurt Hansen | Board of Directors | 0 companies |
| Birgitte Lundtoft | Chairman | 0 companies |
| Ole Birger Nielsen | Chairman | 0 companies |
| Carsten Rosendal | Chairman | 0 companies |
| Aase Jensen Studt | Board of Directors | 0 companies |
| Estrid Marie Lindegård Jensen | Board of Directors | 0 companies |