| Revenue | DKK 1M | +108% |
| EBITDA | DKK 1M | +108% |
| Net profit | DKK 755K | +6288% |
| Total assets | DKK 9,3M | -3% |
| Equity | DKK 6,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -477 | -946 | 1.247 | 1.370 | 1.334 | 817 | 898 | 1.813 | 1.627 | 2.415 | 1.047 | 1.107 | 491 | 1.024 |
| Staff expenses | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -158 | -476 | 1.247 | 1.370 | 1.279 | 817 | 898 | 1.813 | 1.627 | 4.069 | 1.047 | 1.107 | 491 | 1.024 |
| Depreciation & amort. | -141 | -235 | -474 | -631 | -651 | -610 | -410 | -838 | -676 | 827 | -103 | -984 | -304 | -136 |
| EBIT | -298 | -711 | 773 | 738 | 628 | 207 | 488 | 975 | 951 | 3.242 | 944 | 123 | 188 | 888 |
| Net financials | -130 | -174 | -165 | -140 | -108 | -138 | -225 | -149 | -149 | -175 | -140 | -141 | -160 | 88 |
| Profit before tax | -144 | -574 | 608 | 599 | 520 | 69 | 263 | 825 | 802 | 3.067 | 804 | -18 | 28 | 975 |
| Tax | -166 | -107 | 143 | 121 | 118 | 15 | 58 | 188 | 176 | 265 | 587 | 8 | 16 | 221 |
| Net profit | 22 | -467 | 465 | 477 | 402 | 55 | 205 | 638 | 626 | 2.802 | 217 | -26 | 12 | 755 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.208 | 4.617 | 5.430 | 5.835 | 6.332 | 6.482 | 7.393 | 7.701 | 9.586 | 12.514 | 11.231 | 10.356 | 9.555 | 9.296 |
| Equity | 218 | 684 | 1.149 | 1.627 | 2.029 | 2.083 | 2.291 | 2.928 | 2.954 | 5.354 | 5.571 | 5.545 | 5.557 | 6.312 |
| Long-term debt | -3.049 | -2.843 | 2.767 | 2.651 | 2.500 | 3.406 | 4.006 | 3.678 | 4.609 | 4.148 | 3.137 | 2.792 | 2.448 | 1.882 |
| Short-term debt | -657 | -774 | 1.214 | 1.227 | 1.494 | 696 | 794 | 869 | 1.831 | 2.899 | 2.128 | 1.634 | 1.237 | 629 |
| Total debt | -3.706 | -3.618 | 3.981 | 3.879 | 3.994 | 4.102 | 4.800 | 4.547 | 6.441 | 7.047 | 5.264 | 4.426 | 3.685 | 2.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 1975 | — | — |
HV Audit | Audit | 1975 | — | — |
KJ Management | Management | 2007 | — | — |
AK Management | Management | 2011 | — | — |
AK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKP Holding Holmegaard ApS | Company | 50.0% | 50.0% | 2018 |
AKP Holding Herlufmagle ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Albert Pedersen | Management | 0 companies |
| Hans Vejlesby | Audit | 0 companies |
| Karen Jette Pedersen | Management | 0 companies |
| Alex Kenneth Pedersen | Management | 0 companies |
| Allan Kenneth Pedersen | Management | 0 companies |