| Revenue | DKK 58K | -90% |
| EBITDA | DKK -79K | -120% |
| Net profit | DKK -4,6M | -61% |
| Total assets | DKK 25,7M | -15% |
| Equity | DKK 25,4M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.093 | 1.423 | 1.291 | 901 | 875 | 917 | 567 | 58 |
| Staff expenses | -1.628 | -1.079 | -4 | -12 | -3 | -7 | -6 | -1 |
| EBITDA | 2.040 | 85 | 1.066 | 676 | 712 | 742 | 396 | -79 |
| Depreciation & amort. | -1.486 | -1.472 | -1.505 | -1.511 | -65 | -65 | -65 | -10 |
| EBIT | 554 | -1.386 | -439 | -835 | 646 | 676 | 330 | -89 |
| Net financials | 5.202 | 32.842 | -738 | -3.128 | -4.186 | -4.717 | -3.104 | -4.515 |
| Profit before tax | 5.756 | 31.456 | -1.177 | -3.963 | -3.540 | -4.040 | -2.774 | -4.604 |
| Tax | 866 | 1.006 | 1.379 | 1.180 | 386 | 347 | 84 | -5 |
| Net profit | 4.890 | 30.450 | -2.556 | -5.143 | -3.934 | -4.389 | -2.858 | -4.599 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30.162 | 53.951 | 46.560 | 41.670 | 37.867 | 32.989 | 30.301 | 25.706 |
| Equity | 23.398 | 53.849 | 46.293 | 41.150 | 37.215 | 32.826 | 29.968 | 25.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.754 | 100 | 260 | 514 | 650 | 163 | 333 | 337 |
| Total debt | 6.754 | 100 | 260 | 514 | 650 | 163 | 333 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 1962 | — | — |
BP Management | Management | 1962 | — | — |
JT Audit | Audit | 1993 | — | — |
RL Management | Management | 1962 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 1962 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. Heimann Holding ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Marie Anderson | Management | 0 companies |
| Bent Pagh Sperling | Management | 0 companies |
| Jan Truedsson | Audit | 0 companies |
| Robin Lennartson Gahne Anderson | Management | 0 companies |
| Poul Erling Mortensen | Board of Directors | 0 companies |
| Mimi Pave Musgrove | Board of Directors | 0 companies |
| Arne Munch Lendal | Board of Directors | 0 companies |
| Allan Falk | Board of Directors | 0 companies |
| Ida-Maria Lennartsdotter Gahne Anderson | Board of Directors | 0 companies |
| Helge Einar Christensen | Board of Directors | 0 companies |