| Revenue | DKK 4,6M | +4% |
| EBITDA | DKK 6,1M | +392% |
| Net profit | DKK 3,9M | +23098% |
| Total assets | DKK 99,9M | +1% |
| Equity | DKK 36,1M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.396 | 6.933 | 4.355 | 4.441 | 4.603 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.988 | -12.038 | 5.305 | 1.241 | 6.103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.988 | -12.038 | 5.305 | 1.241 | 6.103 |
| Net financials | -1.791 | -1.015 | -1.380 | -1.211 | -1.101 |
| Profit before tax | 8.197 | -13.052 | 3.925 | 29 | 5.002 |
| Tax | 1.629 | -2.722 | 879 | 13 | 1.119 |
| Net profit | 6.568 | -10.331 | 3.046 | 17 | 3.883 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 130.317 | 111.300 | 110.751 | 98.564 | 99.916 |
| Equity | 53.699 | 41.543 | 43.118 | 33.441 | 36.061 |
| Long-term debt | 48.613 | 50.241 | 48.318 | 46.388 | 44.374 |
| Short-term debt | 10.805 | 5.372 | 3.915 | 3.629 | 3.630 |
| Total debt | 59.418 | 55.612 | 52.233 | 50.017 | 48.005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Management | Management | 2020 |
| Former (3) | ||
HØ Audit | Audit | 1975 – 1993 |
CU Management | Management | 1975 – 2006 |
| Audit | 1995 – 2003 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2006 – 2020 | |
| Board of Directors | 1975 – 2006 | |
| Board of Directors | 1975 – 2006 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Østergaard | Audit | 0 companies |
| Bengt Morgan Jallinder | Management | 0 companies |
| Christian Ulf | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hannes-Jaan Kaber | Board of Directors | 0 companies |
| Poul Lauritsen | Board of Directors | 0 companies |
| Inger Bredsig Ulf | Board of Directors | 0 companies |
| Kristian Højsleth | Board of Directors | 0 companies |
| Thomas Schultz | Board of Directors | 0 companies |
| Mikkel Svejstrup Højsleth | Board of Directors | 0 companies |