| Revenue | DKK -338K | -37% |
| EBITDA | DKK -2,1M | +2% |
| Net profit | DKK 1,4M | -87% |
| Total assets | DKK 241,5M | +3% |
| Equity | DKK 201,2M | +0% |
| Employees | 2 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1 | -423 | -801 | -1.100 | -422 | -895 | -389 | -223 | -483 | -363 | -534 | -338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -1.366 | -446 | -470 | -440 | -889 | -1.081 | -2.023 | -1.001 | -1.891 | -1.545 | -1.545 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -3 | -1.934 | -1.247 | -1.570 | -862 | -1.784 | -1.470 | -2.246 | -1.484 | -2.254 | -2.091 | -2.059 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 58 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -93 | -103 | -17 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -3 | -1.992 | -1.247 | -1.570 | -862 | -1.784 | -1.470 | -2.246 | -1.500 | -2.347 | -2.194 | -2.076 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.098 | 8.873 | -630 | 1.147 | 10.901 | 12.135 | 11.041 | 13.801 | 13.267 | 10.958 | 14.056 | 4.054 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 23 | 7.431 | -1.188 | -423 | 10.039 | 10.351 | 9.571 | 11.555 | 11.767 | 8.611 | 11.862 | 1.978 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 1.312 | 3.610 | 69 | 1.509 | 1.946 | 1.341 | 178 | 2.169 | -192 | 638 | 541 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 17 | 6.119 | -4.798 | -492 | 8.530 | 8.405 | 8.230 | 11.377 | 9.598 | 8.803 | 11.224 | 1.437 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155 | 149.638 | 146.446 | 142.658 | 152.788 | 160.497 | 164.141 | 176.146 | 213.670 | 217.321 | 233.955 | 241.494 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 143 | 145.573 | 142.991 | 142.425 | 151.065 | 158.517 | 160.200 | 171.621 | 181.397 | 190.621 | 200.808 | 201.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 3.553 | 3.453 | 229 | 1.719 | 1.976 | 3.937 | 4.521 | 32.244 | 26.670 | 33.110 | 40.230 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 4.065 | 3.453 | 229 | 1.719 | 1.976 | 3.937 | 4.521 | 32.244 | 26.670 | 33.110 | 40.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 1945 | — | — |
KS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1945 | — | — | |
| Board of Directors | 1945 | — | — | |
| Board of Directors | 1945 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIVILINGENIØR BENT BØGH OG HUSTRU INGE BØGHS FOND | Company | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Helge Ehlern | Management | 0 companies |
| Karl-Erik Slynge | Management | 0 companies |
| Peter Helge Kirkeby Ehlern | Board of Directors | 0 companies |
| Inge Selde Bøgh | Board of Directors | 0 companies |
| Nils Juul Suhr Nordestgaard | Board of Directors | 0 companies |
| Orla Christian Lyngse | Board of Directors | 0 companies |
| Karsten Bøgh | Board of Directors | 0 companies |
| Karsten Madsen | Chairman | 0 companies |
| Sten Uggerhøj | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Chairman | 0 companies |