| Revenue | DKK -185K | — |
| EBITDA | DKK -185K | -103% |
| Net profit | DKK 2,8M | -45% |
| Total assets | DKK 55,7M | -10% |
| Equity | DKK 9,4M | +4% |
| Employees | — | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | — | -185 |
| Staff expenses | -0 | -0 |
| EBITDA | 5.916 | -185 |
| Depreciation & amort. | -0 | -0 |
| EBIT | 5.916 | -185 |
| Net financials | 4.933 | 2.689 |
| Profit before tax | 4.897 | 2.504 |
| Tax | -232 | -325 |
| Net profit | 5.129 | 2.829 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 61.631 | 55.720 |
| Equity | 9.072 | 9.402 |
| Long-term debt | 0 | 0 |
| Short-term debt | 52.559 | 46.318 |
| Total debt | 52.559 | 46.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OXB ApS | Company | 66.7% | 66.7% | 2024 |
FC 2019 Holding ApS | Company | 10.0% | 10.0% | 2024 |
Tommas Hansen Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Anholm Slaikjær | Management | 0 companies |
| Tommas Reinhold Hansen | Board of Directors | 0 companies |
| Thorkild Roland Slaikjær | Board of Directors | 0 companies |
| Lene Anholm Slaikjær Grønlund | Chairman | 0 companies |
| Finn Christensen | Board of Directors | 0 companies |