| Revenue | DKK 0 | — |
| EBITDA | DKK -4,9M | -293% |
| Net profit | DKK 20,5M | +11684% |
| Total assets | DKK 529M | +75% |
| Equity | DKK 327M | +27% |
| Employees | 5 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | 0 | 0 |
| Staff expenses | -5.323 | -8.767 |
| EBITDA | -1.254 | -4.931 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -1.254 | -4.931 |
| Net financials | 963 | 25.156 |
| Profit before tax | -291 | 20.225 |
| Tax | -465 | -280 |
| Net profit | 174 | 20.505 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 303.055 | 528.961 |
| Equity | 258.050 | 326.962 |
| Long-term debt | 0 | 160.000 |
| Short-term debt | 45.005 | 41.999 |
| Total debt | 45.005 | 201.999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2026 | — | — |
ML Management | Management | 2024 | — | — |
HP Management | Management | 2024 | — | — |
KP Management | Management | 2024 | — | — |
KK Management | Management | 2026 | — | — |
HT Management | Management | 2024 | — | — |
JS Management | Management | 2024 | — | — |
KV Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CSF-I 5 ApS | Company | 33.3% | 33.3% | 2024 |
CapHold HOY ApS | Company | 33.3% | 50.0% | 2025 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bengtsen | Management | 0 companies |
| Martin Løhde Jacobsen | Management | 0 companies |
| Henrik Petersen | Management | 0 companies |
| Kenneth Peter Cordes | Management | 0 companies |
| Kristian Kaasing Larsen | Management | 0 companies |
| Henrik Thomassen Ulrich Sørensen | Management | 0 companies |
| Jimmy Søren Møller Lundby | Management | 0 companies |
| Ketil Vesterlund | Management | 0 companies |
| Per Høholt | Board of Directors | 0 companies |
| Søren Østergaard Sørensen | Chairman | 0 companies |
| Lars Radoor Sørensen | Board of Directors | 0 companies |
| Martin Jørgensen | Deputy Chairman | 0 companies |
| Jesper Mandrup Cramer | Board of Directors | 0 companies |
| Michael Pontoppidan Frost | Board of Directors | 0 companies |